Texas-based American business Free contiguous U.S. machine shipping U.S.-based sales & support
Scenario calculator

Calculate net cash flow—not just sales.

Change every assumption. The result separates gross revenue, variable costs, estimated monthly net cash flow, and simple machine payback.

Your assumptions

Build a scenario.

Transactions, not units stocked
Software, route labor, insurance, permits, connectivity, and reserves

Gross revenue

Sales per day × average sale × operating days. This is top-line activity, not profit.

Variable costs

The calculator applies product cost, card fees, and venue share to revenue. If your venue share is based on gross profit or a fixed rent instead, convert it into the most realistic monthly-cost assumption you can.

Estimated net cash flow

Gross revenue minus variable costs and the monthly fixed-cost input. Include route labor even when you perform it yourself if you want the model to remain comparable as the route grows.

Simple payback

Machine/setup cost divided by estimated monthly net cash flow. This ignores the time value of money, financing, taxes, major repairs, and changing demand. Treat it as one scenario metric, never a promise.

Next, read the 10-step launch guide or ask VapeVendy to review the hardware shortlist.

Talk to sales